OREANDA-NEWS. Avnet, Inc. (NYSE:AVT) today announced results for the third quarter fiscal year 2016 ended April 2, 2016.

Q3 Fiscal 2016 Results

                  Third Quarters Ended  
                  April 2, 2016       March 28, 2015       Change  
                  $ in millions, except per share data  
Sales                 $ 6,174.7       $ 6,736.9       (8.3 ) %
Constant Currency (1)                                     (6.9 ) %
                                         
GAAP Operating Income                   181.6         203.7       (10.9 ) %
Adjusted Operating Income (2)                   205.2         230.4       (10.9 ) %
                                         
GAAP Net Income                   123.5         121.5       1.6   %
Adjusted Net Income (2)                   132.6         143.5       (7.6 ) %
                                         
GAAP Diluted EPS                 $ 0.94       $ 0.88       6.8   %
Adjusted Diluted EPS (2)                 $ 1.01       $ 1.04       (2.9 ) %
                                         
(1)     Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.
(2)     A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release.
       
  • Sales for the third quarter ended April 2, 2016, decreased 8.3% year over year and 6.9% in constant currency to $6.17 billion, organic sales (as defined later in this release) declined 8.6% year over year and 7.2% in constant currency
  • Adjusted operating income of $205.2 million decreased 10.9% year over year and adjusted operating income margin of 3.3% decreased 10 basis points year over year
  • Adjusted net income of $132.6 million decreased 7.6% and adjusted diluted earnings per share of $1.01 decreased 2.9% year over year
  • Cash generated from operations was $212.9 million in the March quarter and $596.5 million for the trailing twelve months
  • The Company repurchased approximately 3.7 million shares during the third quarter representing an investment of $145.7 million, bringing its fiscal year to date purchases to $331 million, or 8.1 million shares

Rick Hamada, Chief Executive Officer, commented, "Our sequential revenue decline was slightly below our normal seasonality given an expected drop in high volume supply chain engagements in our Asia region of Electronics Marketing (EM) coupled with weaker than expected demand in certain legacy technologies at Technology Solutions (TS). These combined impacts led to an overall sequential revenue decline of approximately 10%. Despite these elements of softness, we did experience stronger than typical sequential gains in our western regions at EM and notable growth within areas of our TS portfolio. Enterprise gross profit margin increased 44 basis points year over year to 11.9% with contributions from both operating groups. This improvement in gross profit margin was offset by the decline in revenue as adjusted operating income dollars declined 10.9% year over year and adjusted operating income margin decreased 10 basis points. Given the overall trends through our March quarter, we have initiated incremental, focused expense management where we have gaps to our expectations while continuing to invest in clearly identified areas of current and future growth. With our strong competitive position at the center of the technology supply chain, we will continue to leverage our broad range of resources and financial strength in expanding new markets, including the Internet of Things, embedded solutions, and third platform technologies."

Avnet Electronics Marketing Results

                            Year-over-Year Growth Rates  
                  Q3 FY16       Reported           Organic  
                  Sales       Sales           Sales  
                  (in millions)                      
EM Total                 $ 4,041.5       (4.2 ) %         (4.2 ) %
Constant Currency (1)                           (3.3 ) %         (3.3 ) %
Americas                 $ 1,192.7       (3.6 ) %         (3.6 ) %
EMEA                 $ 1,330.7       6.3   %         6.3   %
Constant Currency (1)                           9.4   %         9.4   %
Asia                 $ 1,518.1       (12.3 ) %         (12.3 ) %
Constant Currency (1)                           (12.3 ) %         (12.3 ) %
                                               
                  Q3 FY16       Q3 FY15       Change
Operating Income                 $ 183.3         $ 197.3         (7.1 ) %
Operating Income Margin                   4.5 %         4.7 %       (15 ) bps
                                             
(1)     Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.
       
  • Sales decreased 3.3% in constant currency and reported sales decreased 4.2% year over year to $4.04 billion
  • Operating income decreased 7.1% year over year to $183.3 million and operating income margin decreased 15 basis points primarily due to declines in the western regions
  • Working capital (defined as receivables plus inventories less accounts payables) increased 2% sequentially driven by a planned increase in inventory

Mr. Hamada added, "In our March quarter, seasonal growth in EM's core business was offset by the expected decline in our select high volume supply chain engagements in Asia as EM global revenue declined 2% from the December quarter. Revenue grew 17% and 6% sequentially in our EMEA and Americas regions, respectively, while our Asia region declined 18%. In addition to strong sequential growth, our EM EMEA team grew revenue 9.4% year over year in constant currency, which represents their 12th consecutive quarter of organic growth. As a result of the typical seasonal Q3 growth in our western regions, EM's operating income dollars grew 5.3% sequentially and operating income margin increased 30 basis points. We were encouraged to see our book to bill ratio return to at or above parity for the quarter in all three regions. Our sequential increase in inventory was driven by investments in specific profitable growth opportunities and preparation for an ERP implementation in our Americas region. These investments coupled with the ongoing commitment to enhancing our digital platform, tools, and design resources will position us to grow faster than the markets we serve, leading to continued progress toward our financial targets."

Avnet Technology Solutions Results

                            Year-over-Year Growth Rates  
                  Q3 FY16       Reported         Organic  
                  Sales       Sales         Sales  
                  (in millions)                    
TS Total                 $ 2,133.2       (15.3 ) %       (16.0 ) %
Constant Currency (1)                           (12.9 ) %       (13.6 ) %
Americas                 $ 1,241.2       (13.8 ) %       (14.2 ) %
EMEA                 $ 615.8       (14.1 ) %       (15.9 ) %
Constant Currency (1)                           (10.8 ) %       (12.6 ) %
Asia                 $ 276.2       (23.2 ) %       (23.2 ) %
Constant Currency (1)                           (19.2 ) %       (19.2 ) %
                                         
                  Q3 FY16       Q3 FY15       Change
Operating Income                 $ 55.5         $ 68.1         (18.5 ) %
Operating Income Margin                   2.6 %         2.7 %       (11 ) bps
                                               
(1)     Year-over-year sales growth rate excluding the impact of changes in foreign currency exchange rates.
       
  • Reported sales decreased 12.9% in constant currency and reported sales decreased 15.3% year over year to $2.13 billion, organic sales declined 16.0% and 13.6% in constant currency
  • Operating income decreased 18.5% to $55.5 million and operating income margin decreased 11 basis points year over year to 2.6%
  • At a product level, year-over-year growth in networking and services was offset by a decline in storage, servers, and software

Mr. Hamada further added, "TS's revenue came in at the low end of expectations as all three regions experienced weaker than expected demand in select areas of legacy data center products. As a result, organic revenue decreased 14% year over year in constant currency with all three regions experiencing double digit declines. Operating income declined 18.5% year over year and operating income margin was down 11 basis points as an increase in gross profit margin and a reduction in operating expenses offset some of the negative impact of the revenue decline. Given the increasing rate of decline in certain legacy technologies, we will be reducing annualized operating expenses by approximately $25 million, while continuing to redirect our investment into higher growth technologies. We are already seeing the benefits of existing investments as our All Flash Array storage business grew over 40% year over year and our converged infrastructure product offerings increased nearly 20%. Our recently introduced Avnet Cloud Marketplace, which offers a growing portfolio of solutions from cloud service providers, flexible payment options, and a powerful cloud management toolset, is gaining traction with our partners as they and their customers embrace new consumption models to drive business results. With our accelerated investments in next generation technologies, we are confident we can optimize our portfolio to capitalize on second platform growth segments, as well as provide seamless support to our expanding community of partners for the transition to third platform technologies."

Cash Flow and Return to Shareholders

  • Cash generated from operations was $212.9 million in the March quarter and for the trailing twelve months cash generated from operations was $596.5 million
  • Cash and cash equivalents at the end of the quarter was $1.04 billion; net debt (total debt less cash and cash equivalents) was $1.28 billion
  • During the March quarter, the Company repurchased 3.7 million shares, representing an aggregate investment of $145.7 million
  • Entering the fourth fiscal quarter, the Company had $221.7 million remaining under the current repurchase authorization
  • The Company paid a dividend of $0.17 per share or $21.9 million during the quarter

Kevin Moriarty, Chief Financial Officer, stated, "We generated $213 million in cash flow from operations during our March quarter, bringing our trailing twelve months total to $596 million. During the quarter, we repurchased $146 million of our shares and still have approximately $222 million remaining in our share repurchase program. We have returned approximately $400 million to shareholders through the first nine months of our fiscal year via our disciplined share repurchase and dividend programs. In addition, in the March quarter, we improved our capital structure with a well-received offering of $550 million of 4.625% ten-year notes. We ended the quarter with over $1 billion in cash, which when combined with our strong cash flow generation and credit facilities, provides us with ample liquidity to invest in profitable growth going forward."

Outlook for Fourth Quarter of Fiscal 2016 Ending on July 2, 2016

  • EM sales are expected to be in the range of $3.90 billion to $4.20 billion and TS sales are expected to be in the range of $2.05 billion to $2.35 billion
  • Avnet sales are expected to be in the range of $5.95 billion to $6.55 billion
  • Adjusted diluted earnings per share is expected to be in the range of $0.95 to $1.05 per share
  • The guidance assumes 131 million average diluted shares outstanding and a tax rate of 27% to 31%

The above guidance excludes the amortization of intangibles and any potential restructuring, integration, and other expenses. In addition, the above guidance assumes that the average U.S. Dollar to Euro currency exchange rate is $1.13 to €1.00. This compares with an average exchange rate of $1.11 to €1.00 in the fourth quarter of fiscal 2015.

Fiscal 2016

                  Fiscal Year 2016
                  Quarters Ended
                April 2,       January 2,       October 3,
        Fiscal 2016 YTD       2016*       2016       2015
        $ in thousands, except per share amounts
GAAP selling, general and administrative expenses       $ 1,628,425         $ 539,038         $ 530,831         $ 558,556
Amortization of intangible assets and other         22,845           7,433           7,921           7,491
Adjusted operating expenses       $ 1,605,580         $ 531,605         $ 522,910         $ 551,065
                                         
GAAP operating income       $ 614,695         $ 181,618         $ 226,115         $ 206,962
Restructuring, integration and other expenses         63,352           16,172           21,222           25,958
Amortization of intangible assets and other         22,845           7,433           7,921           7,491
Total adjustments         86,197           23,605           29,143           33,449
Adjusted operating income       $ 700,892         $ 205,223         $ 255,258         $ 240,411
                                         
GAAP net income       $ 409,725         $ 123,459         $ 156,012         $ 130,254
Restructuring, integration and other expenses (net of tax)         42,029           10,804           14,100           17,125
Amortization of intangible assets and other (net of tax)         16,073           5,376           5,513           5,184
Income tax adjustments         (17,972 )         (7,056 )         (11,295 )         379
Total adjustments to net income (net of tax)         40,130           9,124           8,318           22,688
Adjusted net income       $ 449,855         $ 132,582         $ 164,330         $ 152,942
                                         
GAAP diluted EPS       $ 3.05         $ 0.94         $ 1.16         $ 0.96
Restructuring, integration and other expenses (net of tax)         0.31           0.08           0.10           0.12
Amortization of intangible assets and other (net of tax)         0.12           0.04           0.04           0.04
Income tax adjustments         (0.13 )         (0.05 )         (0.08 )         -
Total adjustments to diluted EPS (net of tax)         0.30           0.07           0.06           0.16
Adjusted EPS       $ 3.35         $ 1.01         $ 1.22         $ 1.12

* Does not foot due to rounding

Fiscal 2015

                                                   
                  Fiscal 2015
                  Quarters Ended
                June 27,       March 28,       December 27,       September 27,
        Fiscal 2015*       2015       2015       2014       2014
        $ in thousands, except per share amounts
GAAP selling, general and administrative expenses       $ 2,274,642         $ 561,585         $ 555,148         $ 573,962         $ 583,946  
Amortization of intangible assets and other         54,049           19,603           11,187           11,052           12,208  
Adjusted operating expenses       $ 2,220,593         $ 541,982         $ 543,961         $ 562,910         $ 571,738  
                                                   
GAAP operating income       $ 827,673         $ 180,477         $ 203,712         $ 250,287         $ 193,197  
Restructuring, integration and other expenses         90,805           43,734           15,494           13,257           18,320  
Amortization of intangible assets and other         54,049           19,603           11,187           11,052           12,208  
Total adjustments         144,854           63,337           26,681           24,309           30,528  
Adjusted operating income       $ 972,527         $ 243,814         $ 230,393         $ 274,596         $ 223,725  
                                                   
GAAP other (expense) income, net       $ (19,043 )       $ (3,080 )       $ (8,945 )       $ (5,524 )       $ (1,493 )
Venezuela foreign currency loss         3,737           3,737           -           -           -  
Adjusted other (expense) income, net       $ (15,306 )       $ 657         $ (8,945 )       $ (5,524 )       $ (1,493 )
                                                   
Total adjustments to income before income taxes       $ 148,591         $ 67,074         $ 26,681         $ 24,309         $ 30,528  
                                                   
GAAP net income       $ 571,913         $ 158,733         $ 121,529         $ 163,706         $ 127,946  
Restructuring, integration and other expenses (net of tax)         65,897           30,514           12,035           10,188           13,160  
Amortization of intangible assets and other (net of tax)         36,643           12,287           7,708           7,675           8,973  
Venezuela foreign currency loss (net of tax)         3,737           3,737           -           -           -  
Income tax adjustments         (55,101 )         (45,770 )         2,192           (5,597 )         (5,926 )
Total adjustments to net income (net of tax)         51,176           768           21,935           12,266           16,207  
Adjusted net income       $ 623,089         $ 159,501         $ 143,464         $ 175,972         $ 144,153  
                                                   
GAAP diluted EPS       $ 4.12         $ 1.15         $ 0.88         $ 1.18         $ 0.91  
Restructuring, integration and other expenses (net of tax)         0.47           0.22           0.09           0.07           0.09  
Amortization of intangible assets and other (net of tax)         0.26           0.09           0.06           0.06           0.07  
Venezuela foreign currency loss (net of tax)         0.03           0.03           -           -           -  
Income tax adjustments         (0.39 )         (0.33 )         0.02           (0.04 )         (0.04 )
Total adjustments to diluted EPS (net of tax)         0.37           0.01           0.16           0.09           0.12  
Adjusted EPS*       $ 4.49         $ 1.16         $ 1.04         $ 1.27         $ 1.02  

* Does not foot due to rounding

Organic Sales

Organic sales is defined as reported sales adjusted for the impact of more than insignificant acquisitions and divestitures by adjusting Avnet's prior periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. In addition, fiscal 2016 sales are adjusted for the estimated impact of the extra week of sales in the first quarter of fiscal 2016 due to it being a 14-week quarter and 53-week fiscal year. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates as discussed above.

The following tables present the reconciliation of reported sales to organic sales for the third quarter and first nine months of fiscal 2016 and fiscal 2015.

        Third Quarter Ended       Nine Months Ended
                        Acquisitions/        
        As Reported and       As       Divestitures (1)/          
        Organic Sales -       Reported -       Estimated       Organic Sales -
        Fiscal 2016       Fiscal 2016       Extra Week(2)       Fiscal 2016
        (in thousands)
Avnet, Inc.       $ 6,174,716       $ 19,992,467       $ (464,098 )       $ 19,528,369
EM         4,041,527         12,627,543         (300,000 )         12,327,543
TS         2,133,189         7,364,924         (164,098 )         7,200,826
EM                                        
Americas       $ 1,192,695       $ 3,583,065       $ (82,000 )       $ 3,501,065
EMEA         1,330,751         3,798,262         (92,000 )         3,706,262
Asia         1,518,081         5,246,216         (126,000 )         5,120,216
TS                                        
Americas       $ 1,241,209       $ 4,375,343       $ (123,112 )       $ 4,252,231
EMEA         615,824         2,098,981         (17,986 )         2,080,995
Asia         276,156         890,600         (23,000 )         867,600
                                           
        Third Quarter Ended       Nine Months Ended
        As Reported -       Acquisitions/       Organic Sales -       As Reported -       Acquisitions/       Organic Sales -
        Fiscal 2015       Divestitures (1)       Fiscal 2015       Fiscal 2015       Divestitures (1)       Fiscal 2015
        (in thousands)
Avnet, Inc.       $ 6,736,860       $ 21,246       $ 6,758,106       $ 21,128,326       $ 94,110       $ 21,222,436
EM         4,219,528                 4,219,528         13,028,812                 13,028,812
TS         2,517,332         21,246         2,538,578         8,099,514         94,110         8,193,624
EM                                                            
Americas       $ 1,237,213       $       $ 1,237,213       $ 3,652,114       $       $ 3,652,114
EMEA         1,251,873                 1,251,873         3,759,678                 3,759,678
Asia         1,730,442                 1,730,442         5,617,020                 5,617,020
TS                                                            
Americas       $ 1,440,532       $ 6,630       $ 1,447,162       $ 4,724,640       $ 17,425       $ 4,742,065
EMEA         717,196         14,616         731,812         2,246,822         76,685         2,323,507
Asia         359,604                 359,604         1,128,052                 1,128,052
                                                             
(1)     Includes the following acquisitions:
     

    Orchestra Service Gmbh acquired in November 2015 in the TS EMEA Region
     

    ExitCertified Corporation acquired in January 2016 in the TS America Region
 
(2)     The impact of the additional week of sales in the first quarter of fiscal 2016 is estimated
       
       
                            Sales                         Organic  
                            As Reported                           Sales  
        Sales       Sales       Year-Year %       Organic       Organic       Year-Year %  
        As Reported       As Reported       Change in       Sales       Sales       Change in  
        Q3-Fiscal       Year-Year       Constant       Q3-Fiscal       Year-Year       Constant  
        2016       % Change       Currency       2016       % Change       Currency  
        (Dollars in thousands)  
Avnet, Inc.       $ 6,174,716       (8.3 ) %       (6.9 ) %       $ 6,174,716       (8.6 ) %       (7.2 ) %
EM         4,041,527       (4.2 )         (3.3 )           4,041,527       (4.2 )         (3.3 )  
TS         2,133,189       (15.3 )         (12.9 )           2,133,189       (16.0 )         (13.6 )  
EM                                                            
Americas       $ 1,192,695       (3.6 ) %                 $ 1,192,695       (3.6 ) %          
EMEA         1,330,751       6.3           9.4   %         1,330,751       6.3           9.4   %
Asia/Pacific         1,518,081       (12.3 )         (12.3 )           1,518,081       (12.3 )         (12.3 )  
TS                                                            
Americas       $ 1,241,209       (13.8 ) %                 $ 1,241,209       (14.2 ) %          
EMEA         615,824       (14.1 )         (10.8 ) %         615,824       (15.9 )         (12.6 ) %
Asia/Pacific         276,156       (23.2 )         (19.2 )           276,156       (23.2 )         (19.2 )  
                                                             

ROWC, ROCE and WC Velocity

The following tables (in thousands) presents the calculation for ROWC, ROCE and WC velocity.

              FY16 YTD       Q3 FY16       Q2 FY16       Q1 FY16
Sales             $ 19,992,467           $ 6,174,716           $ 6,848,057           $ 6,969,694    
Sales, annualized (1)     (a)         26,490,019             24,698,864             27,392,228             26,385,270    
Adjusted operating income (2)               700,892             205,223             255,258             240,411    
Adjusted annualized operating income (1)     (b)         928,682             820,892             1,021,032             910,127    
Adjusted effective tax rate (3)               27.6   %         27.6   %         27.6   %         27.6   %
Adjusted annualized operating income, after tax     (c)         672,273             594,244             739,125             658,841    
Average monthly working capital                                                      
Accounts receivable               4,840,229             4,905,736             4,982,198             4,787,201    
Inventories               2,766,662             2,787,825             2,747,160             2,745,479    
Accounts payable               (3,184,831 )           (3,265,178 )           (3,256,725 )           (3,182,154 )  
Average working capital     (d)       $ 4,422,060           $ 4,428,383           $ 4,472,633           $ 4,350,526    
Average monthly capital employed     (e)       $ 5,997,305           $ 6,028,867           $ 6,026,327           $ 5,909,334    
ROWC = (b) / (d)               21.0   %         18.5   %         22.8   %         20.9   %
WC Velocity = (a) / (d)               6.0             5.6             6.1             6.1    
ROCE = (c) / (e)               11.2   %         9.9   %         12.3   %         11.2   %
                                                               
                                                               
              FY15       Q4 FY15       Q3 FY15       Q2 FY15       Q1 FY15
Sales             $ 27,924,657           $ 6,796,331           $ 6,736,860           $ 7,551,880           $ 6,839,587    
Sales, annualized     (a)         27,924,657             27,185,324             26,947,440             30,207,520             27,358,348    
Adjusted operating income (2)               972,527             243,814             230,393             274,596             223,725    
Adjusted annualized operating income     (b)         972,527             975,256             921,572             1,098,384             894,900    
Adjusted effective tax rate (3)               27.7   %         27.7   %         27.7   %         27.7   %         27.7   %
Adjusted annualized operating income, after tax     (c)         703,332             705,305             666,481             794,351             647,192    
Average monthly working capital                                                                  
Accounts receivable               5,109,326             4,979,668             5,251,882             5,318,083             4,993,653    
Inventories               2,667,351             2,593,545             2,564,071             2,700,424             2,729,194    
Accounts payable               (3,274,382 )           (3,234,283 )           (3,344,479 )           (3,437,897 )           (3,231,037 )  
Average working capital     (d)       $ 4,502,295           $ 4,338,930           $ 4,471,474           $ 4,580,610           $ 4,491,810    
Average monthly capital employed     (e)       $ 6,077,926           $ 5,898,475           $ 6,028,015           $ 6,161,858           $ 6,101,274    
ROWC = (b) / (d)               21.6   %         22.5   %         20.6   %         24.0   %         19.9   %
WC Velocity = (a) / (d)               6.2             6.3             6.0             6.6             6.1    
ROCE = (c) / (e)               11.6   %         12.0   %         11.1   %         12.9   %         10.6   %
                                                                       
(1)     Annualized amounts are based on a 53-week fiscal year.
(2)     See reconciliation to GAAP amounts in the preceding tables in this Non-GAAP Financial Information section.
(3)     Adjusted effective tax rate for each quarterly period in a fiscal year is based upon the currently anticipated annual effective tax rate, excluding the tax effect of the income tax adjustments quantified above in the reconciliation to GAAP amounts in this Non-GAAP Financial Information section.
       

 

About Avnet

From components to cloud and design to disposal, Avnet, Inc. (NYSE:AVT) accelerates the success of customers who build, sell and use technology globally by providing them with a comprehensive portfolio of innovative products, services and solutions. Avnet is a Fortune 500 company with revenues of $27.9 billion in fiscal year 2015. 

                                         

AVNET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

                                         
        Third Quarters Ended       Nine Months Ended
        April 2,       March 28,       April 2,       March 28,
        2016       2015       2016       2015
        (Thousands, except per share data)
Sales       $ 6,174,716         $ 6,736,860         $ 19,992,467         $ 21,128,326  
Cost of sales         5,437,888           5,962,506           17,685,995           18,721,003  
Gross profit         736,828           774,354           2,306,472           2,407,323  
Selling, general and administrative expenses         539,038           555,148           1,628,425           1,713,056  
Restructuring, integration and other expenses         16,172           15,494           63,352           47,071  
Operating income         181,618           203,712           614,695           647,196  
Other income (expense), net         2,200           (8,945 )         (10,138 )         (15,963 )
Interest expense         (23,281 )         (23,871 )         (69,306 )         (71,936 )
Income before income taxes         160,537           170,896           535,251           559,297  
Income tax expense         37,078           49,367           125,526           146,117  
Net income       $ 123,459         $ 121,529         $ 409,725         $ 413,180  
Earnings per share:                                        
Basic       $ 0.95         $ 0.89         $ 3.11         $ 3.02  
Diluted       $ 0.94         $ 0.88         $ 3.05         $ 2.97  
Shares used to compute earnings per share:                                        
Basic         129,811           136,046           131,834           136,965  
Diluted         131,650           137,721           134,298           139,181  
Cash dividends paid per common share       $ 0.17         $ 0.16         $ 0.51         $ 0.48  
                                         
                                         
                               

AVNET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

                               
        April 2,                 June 27,
        2016                 2015
        (Thousands)
ASSETS                              
Current assets:                              
Cash and cash equivalents       $ 1,036,485                 $ 932,553
Receivables, net         4,874,179                   5,054,307
Inventories         2,826,858                   2,482,183
Prepaid and other current assets         200,579                   173,030
Total current assets         8,938,101                   8,642,073
Property, plant and equipment, net         610,747                   568,779
Goodwill         1,295,406                   1,278,756
Intangible assets, net         86,989                   99,731
Other assets         194,217                   210,614
Total assets       $ 11,125,460                 $ 10,799,953
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Current liabilities:                              
Short-term debt       $ 706,742                 $ 331,115
Accounts payable         3,297,981                   3,338,052
Accrued expenses and other         559,697                   603,129
Total current liabilities         4,564,420                   4,272,296
Long-term debt         1,610,539                   1,646,501
Other liabilities         190,300                   196,135
Total liabilities         6,365,259                   6,114,932
Shareholders' equity         4,760,201                   4,685,021
Total liabilities and shareholders' equity       $ 11,125,460                 $ 10,799,953
                               
                               
                               

AVNET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

                               
        Nine Months Ended
        April 2,                 March 28,
        2016                 2015
        (Thousands)
Cash flows from operating activities:                              
Net income       $ 409,725                   $ 413,180  
Non-cash and other reconciling items:                              
Depreciation         71,112                     70,919  
Amortization         21,183                     32,630  
Deferred income taxes         3,963                     29,500  
Stock-based compensation         47,724                     48,890  
Other, net         43,665                     57,766  
Changes in (net of effects from businesses acquired):                              
Receivables         181,723                     (186,037 )
Inventories         (319,865 )                   (89,994 )
Accounts payable         (74,510 )                   118,449  
Accrued expenses and other, net         (87,593 )                   (210,751 )
Net cash flows provided by operating activities         297,127                     284,552  
                               
Cash flows from financing activities:                              
Issuance of notes, net of issuance costs         542,043                      
Repayment of notes         (250,000 )                    
Borrowings (repayments) under accounts receivable securitization program, net         (400,000 )                   110,000  
Borrowings (repayments) of bank and revolving debt, net         448,468                     (96,372 )
Repurchases of common stock         (334,177 )                   (147,606 )
Dividends paid on common stock         (66,944 )                   (65,602 )
Other, net         (12,028 )                   (13,993 )
Net cash flows used for financing activities         (72,638 )                   (213,573 )
                               
Cash flows from investing activities:                              
Purchases of property, plant and equipment         (111,070 )                   (133,422 )
Acquisitions of businesses, net of cash acquired         (19,675 )                    
Other, net         8,436                     (8,765 )
Net cash flows used for investing activities         (122,309 )                   (142,187 )
                               
Effect of currency exchange rate changes on cash and cash equivalents         1,752                     (54,295 )
                               
Cash and cash equivalents:                              
— increase (decrease)         103,932                     (125,503 )
— at beginning of period         932,553                     928,971  
— at end of period       $ 1,036,485                   $ 803,468  
                               
                               
                                         

AVNET, INC.

SEGMENT INFORMATION

(UNAUDITED)

                                         
        Third Quarters Ended       Nine Months Ended
        April 2,       March 28,       April 2,       March 28,
        2016       2015       2016*       2015
        (Millions)
Sales:                                        
Electronics Marketing       $ 4,041.5         $ 4,219.5         $ 12,627.5         $ 13,028.8  
Technology Solutions         2,133.2           2,517.3           7,364.9           8,099.5  
Avnet Sales       $ 6,174.7         $ 6,736.8         $ 19,992.5         $ 21,128.3  
Operating Income (Expense):                                        
Electronics Marketing       $ 183.3         $ 197.3         $ 570.3         $ 591.4  
Technology Solutions         55.5           68.1           247.1           248.1  
Corporate         (33.5 )         (35.0 )         (116.5 )         (110.8 )
          205.2           230.4           700.9           728.7  
Restructuring, integration and other expenses         (16.2 )         (15.5 )         (63.4 )         (47.1 )
Amortization of intangible assets and other         (7.4 )         (11.2 )         (22.8 )         (34.4 )
Operating Income       $ 181.6         $ 203.7         $ 614.7         $ 647.2