OREANDA-NEWS. August 9, 2012. As a result of strong sales work, the Group’s financial performance during the reporting quarter and six months improved significantly compared to the reference period. In the second quarter, revenue increased by 26.7%, operating profit by 16.6% and net profit by 38.8%; and during the six months by 25.4%, 43.5% and 64.8%, respectively.

Key figures (EUR’000)

Q2 2012

Q2 2011

H1 2012

H1 2011

2011

Sales revenue

14,079

11,112

25,75

20,539

46,674

EBITDA

992

898

1,727

1,397

3,378

Operating profit

630

540

1,005

700

2,025

Net profit for the current period

1,513

1,164

2,105

1,329

2,948

Incl. equity holders of the parent

1,493

1,077

2,073

1,258

2,773

EPS (EUR)

0.09

0.06

0.12

0.07

0.17

In the second quarter, the Group’s consolidated revenue increased by 3 million euros up to 14 million euros and the revenue for six months increased by more than 5 million euros, to nearly 26 million euros. The increase in revenue derived mainly from the principal activity, i.e. production, where the sales increased by over 3 million euros or 30.6% up to 13.0 million euros in the second quarter and by over 5 million euros or 28.3% up to 23.4 million euros within half a year. Production contributed the largest share of revenue – 90.7%. In the last year, the share of the production segment remained below 90% of consolidated revenue.

92,0% of the production segment first half-year sales volume and 83.5% of the half-year consolidated sales revenue (H1 2011: 79.7%) was obtained from the sale of electrical equipment. Sales volume of this product group increased in the second quarter by 30.6% to 12.0 million euros and in six months by 31.4% to 21.5 million euros.

Of the revenue of the Group, 35% was received from the Estonian market and 65% from the foreign markets. Nearly 84% of the Group’s products and services were sold in the Finnish and Estonian markets. Although the entry into the Swedish market has taken longer than expected, the sales to this market increased by 0.6 million euros in six months. Germany is also a developing and continuously growing market for the Group. Supplies to France, Portugal, Russia and Belarus have also increased. This year, Ukraine was introduced as a new market.

In Q2 2012, the average 450 people worked in the Group − on the average by 29 persons more than in the reference period. During the first 6 months, the average number of employees increasing by 23 persons up to 442 employees. In the second quarter, employee wages and salaries totalled 2,339 (Q2 2011: 1,925) thousand euros and during the first 6 months 4,619 (H1 2011: 3,768) thousand euros. The average wages per employee per month amounted 1,740 (H1 2011: 1,498) euros. As at the balance day on 30 June, there were 484 people working in the Group, which were 27 employees more than a year before and 7 employees more than in the beginning of the year.

Operating profit of Q2 2012 was 630 (Q2 2011: 540) thousand euros and EBITDA 1.0 (Q2 2011: 0.9) million euros. Return of sales for the accounting quarter was 4.5% (Q2 2011: 4.9%) and return of sales before depreciation 7.0% (Q2 2011: 8.1%). In H1 2012, EBITDA increased by 23.6% to 1.7 million euros and operating profit by 43.5% to 1.0 million euros. Return of sales for the first half of the year was 6.7% (H1 2011: 6.8%) and return of sales before depreciation 3.9% (H1 2011: 3.4%).

In the reporting quarter the Group received dividend in the about 831 (Q2 2011: 795) thousand euros. Net financial expenses have increased to 994,000 euros within six months, representing growth of 219,000 euros from the reference period. In Q2 2012, the Group consolidated from the associated company a profit of 374,000 (Q2 2011: 79,000) euros and during the first six months 453 (H1 2012: 109) thousand euros.

Overall, the consolidated net profit of the Q2 2012 was 1.51 (Q2 2011: 1.16) million euros, of which the share of the owners of the parent company was 1.49 (Q2 2011: 1.08) million euros. EPS in the Q2 was 0.09 (Q2 2011: 0.06) euros. The consolidated net profit of H1 2012 was 2.1 million euros increasing by 58.4% compared to the reference period. EPS in the H1 was 0.12 (H1 2011: 0.07) euros.

During the first 6 months the Group investments totalling 0.33 (H1 2011: 1.42) million euros. The Group paid dividends in the amount of 1.2 (H1 2011: 1.1) million euros.

During the first six months, cash and cash equivalents increased by 0.37 million euros to 1.2 million euros; within the comparable period cash and cash equivalents decreased by 1.9 million euros to 0.5 million euros.

In accordance with the resolution of the AGM, was issued share options to 51 employees, with regard to the subscription rights for 454,960 shares. The subscription price for the 2012-2015 share option was the average price of the trading period from 1.-15. June 2012, this was 2.36 euros.

AS HARJU ELEKTER

 

 

 

 

BALANCE SHEET, 30.06.2012

 

 

 

 

Consolidated, unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

in thousands

EUR

 

 

 

ASSETS

30.06.12

31.12.11

 

 

Cash and cash equivalents

1 188

815

 

 

Trade receivables and other receivables

7 999

7 848

 

 

Prepayments

349

104

 

 

Prepaid income tax

32

20

 

 

Inventories

9 062

6 658

 

 

TOTAL CURRENT ASSETS

18 630

15 445

 

 

Deferred income tax asset

35

35

 

 

Investments in associates

1 630

1 177

 

 

Other long-term financial investments

16 817

16 023

 

 

Investment property

10 639

10 833

 

 

Property, plant and equipment

8 752

8 985

 

 

Intangible assets

453

422

 

 

Total non-current assets

38 326

37 475

 

 

TOTAL ASSETS

56 956

52 920

 

 

LIABILITIES AND OWNERS\' EQUITY

 

 

 

 

Interest-bearing loans and borrowings

1 284

2 245

 

 

Trade payables and other payables

8 125

6 268

 

 

Tax liabilities

1 419

758

 

 

Income tax liabilities

61

29

 

 

Short-term provision

17

17

 

 

TOTAL CURRENT LIABILITIES

10 906

9 317

 

 

NON-CURRENT LIABILITIES

1 625

1 569

 

 

TOTAL LIABILITIES

12 531

10 886

 

 

Share capital

11 760

11 760

 

 

Unregistered share capital

420

0

 

 

Paid-in capital over/under par

240

0

 

 

Restricted reserves

16 685

15 881

 

 

Retained earnings

13 617

12 672

 

 

TOTAL OWNERS\' EQUITY

42 722

40 313

 

 

Non-controlling

1 703

1 721

 

 

TOTAL EQUITY

44 425

42 034

 

 

TOT.LIABILIT.AND OWNERS\' EQUITY

56 956

52 920

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT, 1-6/2012

 

 

 

 

Consolidated,unaudited

 

 

 

 

 

 

 

 

 

EUR’000

 

 

 

 

GROUP

Q2 2012

Q2 2011

H1 2012

H1 2011

NET SALES

14 079

11 112

25 750

20 539

Cost of goods sold

-11 716

-9 183

-21 491

-17 208

Gross profit

2 363

1 929

4 259

3 331

Marketing expenses

-718

-542

-1 355

-1 035

Administrative expenses

-1 043

-819

-1 918

-1 561

Other revenue

38

4

40

5

Other expenses

-10

-32

-21

-40

Operating profit

630

540

1 005

700

Net financial incomes/expenses

821

781

994

775

Income from subsidiaries

374

79

453

109

Profit from normal operations

1 825

1 400

2 452

1 584

Corporate Income tax

-312

-236

-347

-255

Profit after taxes, incl

1 513

1 164

2 105

1 329

Net profit for the year

1 493

1 077

2 073

1 258

Non-controlling interest

20

87

32

71

Basic earnings per share

0,09

0,06

0,12

0,07

Diluted earnings per share

0,09

0,06

0,12

0,07

 

 

 

 

 

Karin Padjus

 

 

 

 

Financial manager