OREANDA-NEWS. Ball Corporation (NYSE: BLL) today announced it and Rexam PLC ("Rexam") have entered into an agreement with Ardagh Group (the "Equity and Asset Purchase Agreement") to sell select metal beverage can assets, support locations and functions in Europe, Brazil and the United States (the "Divestment Business") for approximately $3.42 billion (subject to customary adjustments) in order to satisfy certain regulatory requirements in connection with its proposed acquisition of Rexam. Completion of the sale of the Divestment Business is subject to a number of conditions, including receipt of certain regulatory approvals and completion of Ball's acquisition of Rexam (which requires approval of the requisite majorities of Rexam Ordinary Shareholders at the Court Meeting and General Meeting). The sale of certain European assets within the Divestment Business is subject to completion of mandatory employee consultation processes.

Pursuant to the Equity and Asset Purchase Agreement, Ball will sell seven Rexam metal beverage can manufacturing plants and one Rexam end plant in the U.S.; eight Ball beverage can manufacturing plants, two Ball end plants and two Rexam beverage can manufacturing plants in Europe; two Ball beverage can manufacturing plants in Brazil; and certain innovation and support functions in Bonn, Germany, Chester, U.K., Zurich, Switzerland, Sao Paulo, Brazil, and Chicago and Elk Grove, Illinois, in the U.S. Such divested assets had 2015 revenues of approximately $3 billion and EBITDA of approximately $375 million.

Subject to final global regulatory approvals and approval of the requisite majorities of Rexam Ordinary Shareholders at the Court Meeting and General Meeting, Ball expects to close on its proposed offer for Rexam by the end of June 2016. A further detailed timeline will be released in due course.   

Assuming a successful completion of Ball's proposed offer for Rexam, the combined Ball global metal beverage business will operate 75 metal beverage manufacturing facilities and joint ventures, as well as various support locations, in the following global regions:

  • North and Central America – A total of 26 metal beverage manufacturing facilities, consisting of:
    • Ball's 16 metal beverage manufacturing plants located in the U.S., Canada and Mexico;
    • Rexam's remaining six beverage can manufacturing plants and one end plant in the U.S. and Mexico;
    • One Ball joint venture in North America and two Rexam joint ventures in Central America;
    • North and Central America regional office and innovation center operating from Ball's existing Westminster, Colorado, locations.
  • Europe and Russia – A total of 21 metal beverage manufacturing facilities, including:
    • Ball's metal beverage can manufacturing plants in Bierne, France, and Belgrade, Serbia, and end manufacturing plant in Lublin, Poland;
    • Rexam's remaining 12 beverage can manufacturing plants, one can and end plant, and two end plants in Europe;
    • Two Rexam can plants and one can and end plant in Russia;
    • European regional office operating from Rexam's existing Luton location and Rexam's existing Tongwell engineering centre, both in the United Kingdom.
  • South America: A total of 14 metal beverage manufacturing facilities, including:
    • Ball's metal beverage can and end manufacturing plant in Tr?s Rios and end plant in Sim?es Filho, Brazil;
    • Rexam's 12 existing beverage manufacturing plants in Brazil, Argentina and Chile;
    • South American regional office located in Rexam's existing Rio de Janeiro, Brazil, office.
  • Asia, Middle East and Africa ("AMEA"): A total of 14 metal beverage manufacturing facilities, including:
    • Ball's four beverage can manufacturing plants in China and one in Myanmar;
    • Three Rexam beverage can manufacturing plants in India, Egypt and Turkey;
    • Two Ball joint ventures in Thailand and Vietnam, as well as Rexam's four joint venture facilities in Saudi Arabia and South Korea;
    • Regional offices operating from Ball's Hong Kong location and Rexam's existing Dubai location.

Assuming a successful completion of the transaction, Ball will remain a New York Stock Exchange listed company domiciled in the U.S. with global headquarters in Broomfield, Colorado.

In addition, Ball believes that after the consummation of the acquisition of Rexam PLC and taking into account the disposal of the Divestment Business, it will be able to achieve net annual cost synergies in excess of $300 million by the end of the third financial year.

As set out in the announcement on February 19, 2015 (the "Announcement"), the recommended offer for the entire issued and to be issued ordinary share capital of Rexam by Ball UK Acquisition Limited (the "Offer") is subject to the satisfaction or waiver of a pre-condition relating to the receipt of anti-trust clearances or the expiry of applicable waiting periods in the EU and the U.S. (the "Pre-Condition"). Ball today confirmed that the Pre-Condition is waived and that it and Rexam intend to publish the Scheme Document and Prospectus within approximately 28 days.

The Announcement also specified that completion of the Offer will be subject to a condition that the level of divestitures does not give rise to an "Anti-trust Material Adverse Effect" (the "Divestiture Condition"). "Anti-trust Material Adverse Effect" means to sell, divest or to otherwise dispose of, any can production facilities or, with respect to ends, production assets, which in aggregate generated revenue in excess of US$1.58 billion during the twelve months ended December 31, 2014.

Ball today confirms that, notwithstanding that the Divestment Business generated revenue in excess of US$1.58 billion during the twelve months ended December 31, 2014, it is conditionally waiving the Divestiture Condition, such waiver being conditional upon: (a) Ball being satisfied that the sale of the Divestment Business will be completed in accordance with the terms of the executed Equity and Asset Purchase Agreement (with any decision that it is not so satisfied being subject to the prior approval of the Panel) and (b) the conditions to completion of the sale of the Divestment Business in the executed Equity and Asset Purchase Agreement (other than the completion of the Offer and requisite pre-sale reorganisation steps) having been satisfied or waived prior to the Court hearing to sanction the Scheme of Arrangement.

Defined terms used in this press release have the same meanings as in the Announcement, unless otherwise defined herein.

Goldman, Sachs & Co. is representing Ball Corporation as exclusive financial advisor in connection with the sale of the Divestment Business, and Greenhill & Co.International LLP is representing Ball as lead financial advisor in connection with Ball's proposed offer for Rexam, with Skadden, Arps, Slate, Meagher & Flom acting as lead legal advisor, and Axinn, Veltrop and Harkrider acting as lead antitrust advisor.

About Ball Corporation

Ball Corporation supplies innovative, sustainable packaging solutions for beverage, food and household products customers, as well as aerospace and other technologies and services primarily for the U.S. government. Ball Corporation and its subsidiaries employ 15,200 people worldwide and reported 2015 sales of $8.0 billion. 

Non-GAAP Financial Measures

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) - EBITDA is earnings before interest, taxes, depreciation and amortization. EBITDA is used to evaluate operating performance.

Non-GAAP Measures - Non-GAAP measures should not be considered in isolation. They should not be considered superior to, or a substitute for, financial measures calculated in accordance with U.S. GAAP and may not be comparable to similarly titled measures of other companies.

 

Twelve Months Ended

(US$ in millions)

December 31, 2015

   

Net earnings of Divestment Business

$ 193

 

Add: Net earnings attributable to noncontrolling interests

-

 

Net earnings

193

 

Less: Equity in results of affiliates, net of tax

-

 

Add:  Tax provision

79

 

Earnings before taxes

272

 

Add: Total interest expense

-

 

Earnings before interest and taxes

272

 

Add: Depreciation and amortization

106

 

EBITDA

$ 378